State Profile for Montana - 2016



State Controls Information

Cost Report Counts Population
Total Hospital Count 65 Total Population on July 31, 2016 1,042,137
Total Cost Reports Filed in 2016 65 Total Births 12,499
Total Cost Reports Submitted 0 Total Deaths 9,922
Total Cost Reports Settled 54 Net Population Natural Change 2,577
Total Cost Reports Reopened 7 Total International Migration 1,026
Total Cost Reports Ammended 0 Total Domestic Migration 7,009
Total Cost Reports Audited 4 Total Residual 30
Net Population Change 10,642

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,648,659,143 Total Charges 7,434,311,046
Fixed Assets 1,810,910,004 Contract Allowance 3,823,347,373
Other Assets 1,389,767,169 Operating Revenue 3,610,963,673
Total Assets 4,849,336,316 Operating Expenses 4,065,820,829
Current Liabilities 714,459,355 Operating Margin -454,857,156
Long Term Liabilities 1,170,779,860 Other Income 494,102,729
Total Equity 2,963,848,757 Other Expense 66,325,363
Total Liabilities and Equity 4,849,087,972 Net Profit or Loss -27,079,790

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,113 Revenue per Bed $1,405,044 Revenue per Person $3,465
Net Margin per Discharge ($4,927) Net Margin per Bed ($176,987) Net Margin per Person ($436)
Net Profit per Discharge ($293) Net Profit per Bed ($10,537) Net Profit per Person ($26)
Net Fixed Assets per Discharge $19,615 Net Fixed Assets per Bed $704,634 Net Fixed Assets per Bed $1,738
Long Term Debt per Discharge $12,682 Long Term Debt per Bed $455,556 Long Term Debt per Person $1,123
Persons per Discharge 0 Persons per Bed 405
Occupancy Rate 56.2 %
Length of Stay 6 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 48 Net Fixed Assets 42 Population Estimate 45
Total Revenue 45 Long Term Liabilities 40 Total Patient Discharges 49
Net Margin 45 Total Patient Beds 43
Net Profit or Loss 52

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 456,331,274 594,078,414 0.7681
31 Intensive Care Unit 89,727,660 228,928,186 0.3919
32 Coronary Care Unit 0 0
43 Nursery 12,409,243 23,105,324 0.5371
44 Skilled Nursing Care 99,561,879 80,184,119 1.2417
50 Operating Room 235,724,437 753,327,754 0.3129
51 Recovery Room 11,070,888 34,915,790 0.3171
52 Labor and Delivery Room 31,732,783 54,363,641 0.5837

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 129,370,382 13 Nursing Administration 29,859,474
02,03 Captial Related - Movable Equipment 104,062,233 14 Central Services and Supply 17,010,851
04 Employee Benefits 208,746,172 15 Pharmacy 39,994,142
05 Administrative and General 564,198,073 16 Medical Records and Medical Library 41,708,339
06 Maintenance and Repairs 12,172,530 17 Social Services 11,656,903
07 Operation of Plant 75,405,804 18 Other General Service Expense 3,066,312
08,09 Laundry, Linen and Housekeeping 43,275,084 19 Non Physician Anesthetist 2,799,434
10,11 Dietary and Cafeteria 44,324,326 20,21,22,23 Education Programs 14,722,021
Total General Service Cost Centers 1,342,372,080

State Profile for Montana - 2016